<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <LastAuthor>camara</LastAuthor>
  <LastPrinted>2010-01-21T14:07:34Z</LastPrinted>
  <Created>2009-01-15T17:49:02Z</Created>
  <LastSaved>2010-01-21T14:45:35Z</LastSaved>
  <Version>11.5606</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <DownloadComponents/>
  <LocationOfComponents HRef="file:///D:\"/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>8190</WindowHeight>
  <WindowWidth>15480</WindowWidth>
  <WindowTopX>0</WindowTopX>
  <WindowTopY>0</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font x:Family="Swiss"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s21">
   <Alignment ss:Vertical="Bottom"/>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8"/>
  </Style>
  <Style ss:ID="s22">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8"/>
  </Style>
  <Style ss:ID="s23">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8"/>
  </Style>
  <Style ss:ID="s24">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8"/>
  </Style>
  <Style ss:ID="s25">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8"/>
  </Style>
  <Style ss:ID="s26">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8"/>
   <NumberFormat ss:Format="@"/>
  </Style>
  <Style ss:ID="s27">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s28">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8" ss:Bold="1"/>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s29">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s30">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8" ss:Bold="1"/>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s31">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8"/>
   <NumberFormat/>
  </Style>
  <Style ss:ID="s32">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8"/>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s33">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8"/>
   <NumberFormat/>
  </Style>
  <Style ss:ID="s34">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8"/>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s35">
   <Alignment ss:Vertical="Bottom"/>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8"/>
   <NumberFormat/>
  </Style>
  <Style ss:ID="s36">
   <Alignment ss:Vertical="Bottom"/>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8" ss:Italic="1"/>
   <NumberFormat/>
  </Style>
  <Style ss:ID="s37">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8" ss:Bold="1"/>
   <NumberFormat/>
  </Style>
  <Style ss:ID="s38">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8" ss:Bold="1"/>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s39">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8" ss:Bold="1"/>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s40">
   <Alignment ss:Horizontal="Justify" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8" ss:Bold="1"/>
   <NumberFormat/>
  </Style>
  <Style ss:ID="s41">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8" ss:Bold="1"/>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s42">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8" ss:Bold="1"/>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s43">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8" ss:Bold="1"/>
   <NumberFormat/>
  </Style>
  <Style ss:ID="s44">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8"/>
   <NumberFormat/>
  </Style>
  <Style ss:ID="s45">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8" ss:Bold="1"/>
   <NumberFormat ss:Format="#,##0.00;\-#,##0.00"/>
  </Style>
  <Style ss:ID="s46">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8"/>
   <NumberFormat ss:Format="#,##0.00;\-#,##0.00"/>
  </Style>
  <Style ss:ID="s47">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8"/>
   <NumberFormat ss:Format="#,##0.00;\-#,##0.00"/>
  </Style>
  <Style ss:ID="s48">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8" ss:Bold="1"/>
   <NumberFormat ss:Format="@"/>
  </Style>
  <Style ss:ID="s49">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8" ss:Bold="1"/>
   <NumberFormat ss:Format="#,##0.00;\-#,##0.00"/>
  </Style>
  <Style ss:ID="s50">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8" ss:Bold="1"/>
   <NumberFormat/>
  </Style>
  <Style ss:ID="s51">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8"/>
   <NumberFormat ss:Format="@"/>
  </Style>
  <Style ss:ID="s52">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8"/>
  </Style>
  <Style ss:ID="s53">
   <Alignment ss:Vertical="Bottom"/>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8"/>
   <NumberFormat ss:Format="@"/>
  </Style>
  <Style ss:ID="s57">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8"/>
   <NumberFormat ss:Format="@"/>
  </Style>
  <Style ss:ID="s58">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8"/>
   <NumberFormat ss:Format="@"/>
  </Style>
  <Style ss:ID="s59">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Times New Roman" x:Family="Roman" ss:Size="8" ss:Bold="1"/>
   <NumberFormat ss:Format="@"/>
  </Style>
 </Styles>
 <Worksheet ss:Name="Plan1">
  <Table ss:ExpandedColumnCount="4" ss:ExpandedRowCount="42" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s21" ss:DefaultRowHeight="11.25">
   <Column ss:StyleID="s21" ss:AutoFitWidth="0" ss:Width="273.75"/>
   <Column ss:StyleID="s21" ss:AutoFitWidth="0" ss:Width="63.75"/>
   <Column ss:StyleID="s21" ss:AutoFitWidth="0" ss:Width="273.75"/>
   <Column ss:StyleID="s21" ss:AutoFitWidth="0" ss:Width="63.75"/>
   <Row ss:AutoFitHeight="0">
    <Cell ss:MergeAcross="3" ss:StyleID="s57"><Data ss:Type="String">CÂMARA MUNICIPAL DE CONCEIÇÃO DO CASTELO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:MergeAcross="3" ss:StyleID="s57"><Data ss:Type="String">RELATÓRIO DE GESTÃO FISCAL</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:MergeAcross="3" ss:StyleID="s59"><Data ss:Type="String">DEMONSTRATIVO DA DISPONIBILIDADE DE CAIXA</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:MergeAcross="3" ss:StyleID="s57"><Data ss:Type="String">ORÇAMENTOS FISCAL E DA SEGURIDADE SOCIAL</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:MergeAcross="3" ss:StyleID="s57"><Data ss:Type="String">2º Semestre 2009 (Janeiro a Dezembro de 2009)</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s22"/>
    <Cell ss:StyleID="s22"/>
    <Cell ss:StyleID="s22"/>
    <Cell ss:StyleID="s22"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell><Data ss:Type="String"> LRF, art. 55, Inciso III, alínea &quot;a&quot; - Anexo V</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s24"><Data ss:Type="String">ATIVO</Data></Cell>
    <Cell ss:StyleID="s25"><Data ss:Type="String">VALOR</Data></Cell>
    <Cell ss:StyleID="s24"><Data ss:Type="String">PASSIVO</Data></Cell>
    <Cell ss:StyleID="s26"><Data ss:Type="String">VALOR</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s27"><Data ss:Type="String">DISPONIBILIDADE FINANCEIRA</Data></Cell>
    <Cell ss:StyleID="s28"><Data ss:Type="Number">468041.37</Data></Cell>
    <Cell ss:StyleID="s29"><Data ss:Type="String">OBRIGAÇÕES FINANCEIRAS</Data></Cell>
    <Cell ss:StyleID="s30"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s31"><Data ss:Type="String">    Caixa</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s33"><Data ss:Type="String">    Depósitos</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s31"><Data ss:Type="String">    Bancos</Data></Cell>
    <Cell ss:StyleID="s34"><Data ss:Type="Number">468041.37</Data></Cell>
    <Cell ss:StyleID="s31"><Data ss:Type="String">    Restos a Pagar Processados</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s31"><Data ss:Type="String">        Conta Movimento</Data></Cell>
    <Cell ss:StyleID="s34"><Data ss:Type="Number">468041.37</Data></Cell>
    <Cell ss:StyleID="s35"><Data ss:Type="String">        Do Exercício</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s31"><Data ss:Type="String">        Contas Vinculadas</Data></Cell>
    <Cell ss:StyleID="s34"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s35"><Data ss:Type="String">        De Exercícios Anteriores</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s31"><Data ss:Type="String">    Aplicações Financeiras</Data></Cell>
    <Cell ss:StyleID="s34"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s31"><Data ss:Type="String">    Outras Obrigações Financeiras</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s31"><Data ss:Type="String">    Outras Disponibilidades Financeiras</Data></Cell>
    <Cell ss:StyleID="s34"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s35"><Data ss:Type="String">        </Data></Cell>
    <Cell ss:StyleID="s32"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s31"><Data ss:Type="String">        Haveres Financeiros</Data></Cell>
    <Cell ss:StyleID="s34"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s36"/>
    <Cell ss:StyleID="s32"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s37"><Data ss:Type="String">SUBTOTAL</Data></Cell>
    <Cell ss:StyleID="s38" ss:Formula="=R[-8]C"><Data ss:Type="Number">468041.37</Data></Cell>
    <Cell ss:StyleID="s37"><Data ss:Type="String">SUBTOTAL</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=R[-8]C"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="21.75">
    <Cell ss:StyleID="s40"><Data ss:Type="String">INSUFICIÊNCIA ANTES DA INSCRIÇÃO EM RESTOS A PAGAR NÃO PROCESSADOS (I)</Data></Cell>
    <Cell ss:StyleID="s41"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s40"><Data ss:Type="String">SUFICIÊNCIA ANTES DA INSCRIÇÃO EM RESTOS A PAGAR NÃO PROCESSADOS (II)</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=R[-1]C[-2]-R[-1]C"><Data ss:Type="Number">468041.37</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s37"><Data ss:Type="String">TOTAL</Data></Cell>
    <Cell ss:StyleID="s38" ss:Formula="=SUM(R[-2]C+R[-1]C)"><Data ss:Type="Number">468041.37</Data></Cell>
    <Cell ss:StyleID="s37"><Data ss:Type="String">TOTAL</Data></Cell>
    <Cell ss:StyleID="s38" ss:Formula="=SUM(R[-2]C+R[-1]C)"><Data ss:Type="Number">468041.37</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s37"><Data ss:Type="String">INSCRIÇÃO EM RESTOS A PAGAR NÃO PROCESSADOS (III)</Data></Cell>
    <Cell ss:StyleID="s42"/>
    <Cell ss:StyleID="s37"/>
    <Cell ss:StyleID="s39"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s37"><Data ss:Type="String">SUFICIÊNCIA APÓS A INSCRIÇÃO EM RESTOS A PAGAR NÃO PROCESSADOS (IV) = (II - III)</Data></Cell>
    <Cell ss:StyleID="s43"/>
    <Cell ss:StyleID="s37"/>
    <Cell ss:StyleID="s39" ss:Formula="=R[-3]C-R[-1]C"><Data ss:Type="Number">468041.37</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s44"/>
    <Cell ss:StyleID="s44"/>
    <Cell ss:StyleID="s44"/>
    <Cell ss:StyleID="s44"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:MergeAcross="3" ss:StyleID="s58"><Data ss:Type="String">REGIME PREVIDENCIÁRIO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s24"><Data ss:Type="String">ATIVO</Data></Cell>
    <Cell ss:StyleID="s25"><Data ss:Type="String">VALOR</Data></Cell>
    <Cell ss:StyleID="s24"><Data ss:Type="String">PASSIVO</Data></Cell>
    <Cell ss:StyleID="s26"><Data ss:Type="String">VALOR</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s27"><Data ss:Type="String">DISPONIBILIDADE FINANCEIRA</Data></Cell>
    <Cell ss:StyleID="s45"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s29"><Data ss:Type="String">OBRIGAÇÕES FINANCEIRAS</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s31"><Data ss:Type="String">    Caixa</Data></Cell>
    <Cell ss:StyleID="s46"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s33"><Data ss:Type="String">    Depósitos</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s31"><Data ss:Type="String">    Bancos</Data></Cell>
    <Cell ss:StyleID="s47"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s31"><Data ss:Type="String">    Restos a Pagar Processados</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s31"><Data ss:Type="String">        Conta Movimento</Data></Cell>
    <Cell ss:StyleID="s47"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s35"><Data ss:Type="String">        Do Exercício</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s31"><Data ss:Type="String">        Contas Vinculadas</Data></Cell>
    <Cell ss:StyleID="s47"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s35"><Data ss:Type="String">        De Exercícios Anteriores</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s31"><Data ss:Type="String">    Aplicações Financeiras</Data></Cell>
    <Cell ss:StyleID="s47"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s31"><Data ss:Type="String">    Outras Obrigações Financeiras</Data></Cell>
    <Cell ss:StyleID="s32"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s31"><Data ss:Type="String">    Outras Disponibilidades Financeiras</Data></Cell>
    <Cell ss:StyleID="s47"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s35"/>
    <Cell ss:StyleID="s32"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s31"/>
    <Cell ss:StyleID="s47"/>
    <Cell ss:StyleID="s35"/>
    <Cell ss:StyleID="s32"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="21.75">
    <Cell ss:StyleID="s40"><Data ss:Type="String">INSUFICIÊNCIA ANTES DA INSCRIÇÃO EM RESTOS A PAGAR NÃO PROCESSADOS (V)</Data></Cell>
    <Cell ss:StyleID="s38" ss:Formula="=R[-8]C"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s40"><Data ss:Type="String">SUFICIÊNCIA ANTES DA INSCRIÇÃO EM RESTOS A PAGAR NÃO PROCESSADOS (VI)</Data></Cell>
    <Cell ss:StyleID="s39" ss:Formula="=R[-8]C"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s48"><Data ss:Type="String">TOTAL</Data></Cell>
    <Cell ss:StyleID="s49"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s48"><Data ss:Type="String">TOTAL</Data></Cell>
    <Cell ss:StyleID="s39"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s48"><Data ss:Type="String">INSCRIÇÃO EM RESTOS A PAGAR NÃO PROCESSADOS DO REGIME PREVIDENCIÁRIO (VII)</Data></Cell>
    <Cell ss:StyleID="s43"/>
    <Cell ss:StyleID="s37"/>
    <Cell ss:StyleID="s39"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s48"><Data ss:Type="String">SUFICIÊNCIA APÓS A INSCRIÇÃO EM RESTOS A PAGAR NÃO PROCESSADOS (VIII) = (VI - VII)</Data></Cell>
    <Cell ss:StyleID="s43"/>
    <Cell ss:StyleID="s37"/>
    <Cell ss:StyleID="s39" ss:Formula="=R[-3]C-R[-1]C"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s48"/>
    <Cell ss:StyleID="s37"/>
    <Cell ss:StyleID="s37"/>
    <Cell ss:StyleID="s42"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s37"><Data ss:Type="String">DÉFICIT</Data></Cell>
    <Cell ss:StyleID="s43"/>
    <Cell ss:StyleID="s50"><Data ss:Type="String">SUPERÁVIT</Data></Cell>
    <Cell ss:StyleID="s39"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s52">
    <Cell ss:StyleID="s51"><Data ss:Type="String">FONTE:</Data></Cell>
    <Cell ss:StyleID="s31"/>
    <Cell ss:StyleID="s31"/>
    <Cell ss:StyleID="s31"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s53"/>
    <Cell ss:StyleID="s35"/>
    <Cell ss:StyleID="s35"/>
    <Cell ss:StyleID="s35"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell><Data ss:Type="String">Domingos Lúcio Zanão</Data></Cell>
    <Cell><Data ss:Type="String">Marize Vargas Maretto</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell><Data ss:Type="String">        Presidente</Data></Cell>
    <Cell><Data ss:Type="String"> Contadora CRC:6377-O</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Layout x:Orientation="Landscape"/>
    <Header x:Margin="0.51181102362204722"/>
    <Footer x:Margin="0.51181102362204722"/>
    <PageMargins x:Bottom="0.78740157480314965" x:Left="0.19685039370078741"
     x:Right="0.19685039370078741" x:Top="0.78740157480314965"/>
   </PageSetup>
   <Unsynced/>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <HorizontalResolution>300</HorizontalResolution>
    <VerticalResolution>300</VerticalResolution>
   </Print>
   <Selected/>
   <TopRowVisible>13</TopRowVisible>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>41</ActiveRow>
     <ActiveCol>1</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Plan2">
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.51180555555555551"/>
    <Footer x:Margin="0.51180555555555551"/>
    <PageMargins x:Bottom="0.98402777777777772" x:Left="0.74791666666666667"
     x:Right="0.74791666666666667" x:Top="0.98402777777777772"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <HorizontalResolution>300</HorizontalResolution>
    <VerticalResolution>300</VerticalResolution>
   </Print>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Plan3">
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.51180555555555551"/>
    <Footer x:Margin="0.51180555555555551"/>
    <PageMargins x:Bottom="0.98402777777777772" x:Left="0.74791666666666667"
     x:Right="0.74791666666666667" x:Top="0.98402777777777772"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <HorizontalResolution>300</HorizontalResolution>
    <VerticalResolution>300</VerticalResolution>
   </Print>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
</Workbook>

